Empress Royalty Corp.
EMPYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $954 | $1,172 | $714 | $2,562 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $2,128 | $690 | $194 | $13 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $119 | $147 | $26 | $51 |
| Total Curr. Assets | $3,200 | $2,012 | $927 | $2,625 |
| Property Plant & Equip (Net) | $20,487 | $17,015 | $19,203 | $23,685 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $88 | $0 | $0 |
| Total NC Assets | $20,487 | $17,102 | $19,203 | $23,685 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $23,688 | $19,114 | $20,130 | $26,311 |
| Liabilities | – | – | – | – |
| Payables | $521 | $409 | $83 | $223 |
| Short-Term Debt | $2,940 | $1,229 | $3,202 | $1,023 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $148 | $131 | $80 | $243 |
| Total Curr. Liab. | $3,608 | $1,768 | $3,327 | $1,548 |
| LT Debt | $2,229 | $1,713 | $0 | $2,945 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $320 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $2,549 | $1,713 | $0 | $2,945 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $6,157 | $3,481 | $3,327 | $4,493 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $21,327 | $21,104 | $19,830 | $22,691 |
| Retained Earnings | -$9,602 | -$10,615 | -$7,756 | -$5,432 |
| AOCI | $227 | $249 | $4,729 | $4,558 |
| Other Equity | $5,579 | $4,895 | -$0 | $0 |
| Total Equity | $17,531 | $15,633 | $16,803 | $21,817 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $23,688 | $19,114 | $20,130 | $26,311 |
| Net Debt | $4,215 | $1,770 | $2,488 | $1,406 |