Empress Royalty Corp.
EMPYF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $4,233 | $3,811 | $2,738 | $2,555 |
| % Growth | 11.1% | 39.2% | 7.2% | – |
| Cost of Goods Sold | $1,261 | $1,184 | $889 | $839 |
| Gross Profit | $2,971 | $2,627 | $1,849 | $1,715 |
| % Margin | 70.2% | 68.9% | 67.5% | 67.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,061 | $881 | $807 | $475 |
| SG&A Expenses | $1,061 | $881 | $807 | $475 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $26 | $25 | $172 | $253 |
| Operating Expenses | $1,086 | $905 | $979 | $729 |
| Operating Income | $1,885 | $1,722 | $870 | $987 |
| % Margin | 44.5% | 45.2% | 31.8% | 38.6% |
| Other Income/Exp. Net | $402 | -$8 | -$94 | -$211 |
| Pre-Tax Income | $2,287 | $1,713 | $776 | $776 |
| Tax Expense | $913 | $573 | $333 | $320 |
| Net Income | $1,374 | $1,140 | $443 | $456 |
| % Margin | 32.5% | 29.9% | 16.2% | 17.8% |
| EPS | 0.011 | 0.01 | 0.004 | 0.004 |
| % Growth | 12.5% | 152.6% | 0% | – |
| EPS Diluted | 0.01 | 0.009 | 0.004 | 0.004 |
| Weighted Avg Shares Out | 126,462 | 118,875 | 118,580 | 118,580 |
| Weighted Avg Shares Out Dil | 137,906 | 125,390 | 124,949 | 118,580 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $275 | $298 | $319 | $357 |
| Depreciation & Amortization | $532 | $562 | $445 | $441 |
| EBITDA | $3,069 | $2,425 | $1,540 | $1,574 |
| % Margin | 72.5% | 63.6% | 56.2% | 61.6% |