EMP Metals Corp.
EMPS.CN · CNQ
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,416 | CA$7,756 | CA$3,914 | CA$1,468 |
| Short-Term Investments | CA$0 | CA$31 | CA$234 | CA$0 |
| Receivables | CA$174 | CA$396 | CA$257 | CA$54 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$162 | CA$215 | CA$271 | CA$36 |
| Total Curr. Assets | CA$2,752 | CA$8,397 | CA$4,676 | CA$1,558 |
| Property Plant & Equip (Net) | CA$34,817 | CA$25,058 | CA$20,651 | CA$16,193 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | -CA$234 | CA$73 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$308 | CA$0 | CA$234 | CA$0 |
| Total NC Assets | CA$35,125 | CA$25,058 | CA$20,651 | CA$16,266 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$37,877 | CA$33,455 | CA$25,327 | CA$17,823 |
| Liabilities | – | – | – | – |
| Payables | CA$216 | CA$274 | CA$1,123 | CA$239 |
| Short-Term Debt | CA$4,182 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$100 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$17 | CA$17 | CA$13 |
| Total Curr. Liab. | CA$4,497 | CA$291 | CA$1,140 | CA$251 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,175 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,175 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$5,672 | CA$291 | CA$1,140 | CA$251 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$43,196 | CA$33,149 | CA$24,855 | CA$16,744 |
| Retained Earnings | -CA$17,480 | -CA$7,861 | -CA$5,128 | -CA$6,193 |
| AOCI | CA$6,488 | CA$5,374 | CA$3,556 | CA$1,961 |
| Other Equity | CA$0 | -CA$0 | CA$0 | CA$0 |
| Total Equity | CA$32,205 | CA$30,662 | CA$23,283 | CA$12,511 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$2,502 | CA$905 | CA$5,061 |
| Total Liab. & Tot. Equity | CA$37,877 | CA$33,455 | CA$25,327 | CA$17,823 |
| Net Debt | CA$1,765 | -CA$7,756 | -CA$3,914 | -CA$1,468 |