EMP Metals Corp.
EMPS.CN · CNQ
7/31/2025 | 4/30/2025 | 1/31/2025 | 10/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,512 | CA$2,416 | CA$1,937 | CA$3,787 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$47 |
| Receivables | CA$102 | CA$174 | CA$770 | CA$747 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$1,800 | CA$2,752 | CA$3,308 | CA$5,378 |
| Property Plant & Equip (Net) | CA$35,506 | CA$34,817 | CA$33,111 | CA$30,689 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$308 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$308 | CA$0 | CA$0 |
| Total NC Assets | CA$35,814 | CA$35,125 | CA$33,111 | CA$30,689 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$37,614 | CA$37,877 | CA$36,418 | CA$36,067 |
| Liabilities | – | – | – | – |
| Payables | CA$243 | CA$216 | CA$309 | CA$0 |
| Short-Term Debt | CA$4,388 | CA$4,182 | CA$2,805 | CA$0 |
| Tax Payable | CA$0 | CA$100 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$164 | CA$0 | CA$55 | CA$2,200 |
| Total Curr. Liab. | CA$4,795 | CA$4,497 | CA$3,169 | CA$2,200 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,175 | CA$1,175 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,175 | CA$1,175 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$5,969 | CA$5,672 | CA$3,169 | CA$2,200 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$43,196 | CA$43,196 | CA$43,527 | CA$43,513 |
| Retained Earnings | -CA$18,376 | -CA$17,480 | -CA$16,715 | -CA$15,134 |
| AOCI | CA$6,824 | CA$6,488 | CA$6,438 | CA$5,488 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$31,644 | CA$32,205 | CA$33,250 | CA$33,867 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$37,614 | CA$37,877 | CA$36,418 | CA$36,067 |
| Net Debt | CA$2,876 | CA$1,765 | CA$868 | -CA$3,787 |