Empress Royalty Corp.
EMPR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$954 | CA$1,172 | CA$714 | CA$2,562 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,128 | CA$693 | CA$194 | CA$13 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$119 | CA$147 | CA$26 | CA$51 |
| Total Curr. Assets | CA$3,200 | CA$2,012 | CA$927 | CA$2,625 |
| Property Plant & Equip (Net) | CA$20,487 | CA$12,877 | CA$19,203 | CA$23,685 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$4,226 | CA$0 | CA$0 |
| Total NC Assets | CA$20,487 | CA$17,102 | CA$19,203 | CA$23,685 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$23,688 | CA$19,114 | CA$20,130 | CA$26,311 |
| Liabilities | – | – | – | – |
| Payables | CA$595 | CA$409 | CA$83 | CA$282 |
| Short-Term Debt | CA$2,940 | CA$1,229 | CA$3,202 | CA$1,023 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$74 | CA$131 | CA$80 | CA$243 |
| Total Curr. Liab. | CA$3,608 | CA$1,768 | CA$3,327 | CA$1,548 |
| LT Debt | CA$2,229 | CA$1,713 | CA$0 | CA$2,945 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$320 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,549 | CA$1,713 | CA$0 | CA$2,945 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$6,157 | CA$3,481 | CA$3,327 | CA$4,493 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$21,339 | CA$21,104 | CA$19,830 | CA$22,691 |
| Retained Earnings | -CA$9,602 | -CA$10,615 | -CA$7,756 | -CA$5,432 |
| AOCI | CA$227 | CA$249 | CA$4,729 | CA$4,558 |
| Other Equity | CA$5,566 | CA$4,895 | -CA$0 | CA$0 |
| Total Equity | CA$17,531 | CA$15,633 | CA$16,803 | CA$21,817 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$23,688 | CA$19,114 | CA$20,130 | CA$26,311 |
| Net Debt | CA$4,215 | CA$1,770 | CA$2,488 | CA$1,406 |