Empress Royalty Corp.
EMPR.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$6 | CA$4 | CA$3 | CA$3 |
| % Growth | 53% | 39.2% | 7.2% | – |
| Cost of Goods Sold | CA$2 | CA$1 | CA$1 | CA$1 |
| Gross Profit | CA$4 | CA$3 | CA$2 | CA$2 |
| % Margin | 70.2% | 68.9% | 67.5% | 67.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1 | CA$1 | CA$1 | CA$0 |
| SG&A Expenses | CA$1 | CA$1 | CA$1 | CA$0 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1 | CA$1 | CA$1 | CA$1 |
| Operating Income | CA$3 | CA$2 | CA$1 | CA$1 |
| % Margin | 44.5% | 45.2% | 31.8% | 38.6% |
| Other Income/Exp. Net | CA$1 | -CA$0 | -CA$0 | -CA$0 |
| Pre-Tax Income | CA$2 | CA$2 | CA$1 | CA$1 |
| Tax Expense | CA$1 | CA$1 | CA$0 | CA$0 |
| Net Income | CA$2 | CA$1 | CA$0 | CA$0 |
| % Margin | 32.5% | 29.9% | 16.2% | 17.8% |
| EPS | 0.015 | 0.01 | 0.004 | 0.004 |
| % Growth | 56.3% | 159.5% | -5.1% | – |
| EPS Diluted | 0.014 | 0.013 | 0.004 | 0.004 |
| Weighted Avg Shares Out | 126 | 119 | 119 | 118 |
| Weighted Avg Shares Out Dil | 138 | 125 | 125 | 118 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$1 | CA$1 | CA$0 | CA$0 |
| EBITDA | CA$4 | CA$2 | CA$2 | CA$2 |
| % Margin | 73.3% | 63.6% | 56.2% | 61.6% |