Empress Royalty Corp.
EMPR.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,477 | CA$4,158 | CA$1,775 | CA$954 |
| Short-Term Investments | CA$2,697 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,801 | CA$2,142 | CA$1,837 | CA$2,128 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$10,140 | CA$6,496 | CA$3,740 | CA$3,200 |
| Property Plant & Equip (Net) | CA$26,358 | CA$19,481 | CA$20,043 | CA$20,487 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | -CA$7,414 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$18,944 | CA$19,481 | CA$20,043 | CA$20,487 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$29,084 | CA$25,977 | CA$23,783 | CA$23,688 |
| Liabilities | – | – | – | – |
| Payables | CA$1,217 | CA$981 | CA$470 | CA$595 |
| Short-Term Debt | CA$4,090 | CA$2,940 | CA$0 | CA$2,940 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$348 | CA$0 | CA$2,940 | CA$0 |
| Total Curr. Liab. | CA$5,328 | CA$3,921 | CA$3,449 | CA$3,608 |
| LT Debt | CA$593 | CA$1,026 | CA$1,627 | CA$2,229 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2,555 | CA$1,226 | CA$653 | CA$320 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$3,148 | CA$2,252 | CA$2,280 | CA$2,549 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$8,476 | CA$6,173 | CA$5,729 | CA$6,157 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$33,962 | CA$22,190 | CA$21,339 | CA$21,339 |
| Retained Earnings | -CA$9,245 | -CA$8,018 | -CA$9,159 | -CA$9,602 |
| AOCI | CA$7,274 | CA$83 | CA$231 | CA$227 |
| Other Equity | CA$0 | CA$5,549 | CA$5,642 | CA$5,566 |
| Total Equity | CA$31,991 | CA$19,804 | CA$18,054 | CA$17,531 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$29,084 | CA$25,977 | CA$23,783 | CA$23,688 |
| Net Debt | -CA$794 | -CA$193 | -CA$149 | CA$4,215 |