Empress Royalty Corp.
EMPR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$8,015 | CA$3,522 | CA$1,771 | CA$212 |
| % Growth | 127.6% | 98.9% | 734.3% | – |
| Cost of Goods Sold | CA$2,791 | CA$1,538 | CA$1,008 | CA$136 |
| Gross Profit | CA$5,225 | CA$1,984 | CA$762 | CA$76 |
| % Margin | 65.2% | 56.3% | 43.1% | 35.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,510 | CA$2,733 | CA$1,865 | CA$0 |
| SG&A Expenses | CA$2,510 | CA$2,733 | CA$2,685 | CA$3,841 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$820 | CA$0 |
| Other Operating Expenses | CA$117 | CA$252 | CA$0 | CA$0 |
| Operating Expenses | CA$2,628 | CA$2,985 | CA$2,685 | CA$3,841 |
| Operating Income | CA$2,597 | -CA$1,001 | -CA$1,922 | -CA$3,765 |
| % Margin | 32.4% | -28.4% | -108.5% | -1,773.7% |
| Other Income/Exp. Net | -CA$1,264 | -CA$2,960 | -CA$1,357 | -CA$247 |
| Pre-Tax Income | CA$1,333 | -CA$3,961 | -CA$3,279 | -CA$4,012 |
| Tax Expense | CA$320 | CA$0 | -CA$0 | CA$0 |
| Net Income | CA$1,013 | -CA$2,935 | -CA$3,279 | -CA$4,012 |
| % Margin | 12.6% | -83.3% | -185.2% | -1,890.1% |
| EPS | 0.009 | -0.025 | -0.031 | -0.045 |
| % Growth | 134.1% | 18.1% | 30.8% | – |
| EPS Diluted | 0.009 | -0.025 | -0.031 | -0.045 |
| Weighted Avg Shares Out | 118,222 | 116,256 | 106,499 | 90,165 |
| Weighted Avg Shares Out Dil | 118,222 | 116,256 | 106,499 | 90,165 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$18 |
| Interest Expense | CA$1,412 | CA$1,354 | CA$1,401 | CA$27 |
| Depreciation & Amortization | CA$1,615 | CA$1,184 | CA$713 | CA$94 |
| EBITDA | CA$4,360 | -CA$396 | -CA$927 | -CA$3,891 |
| % Margin | 54.4% | -11.3% | -52.4% | -1,833.3% |