Empery Digital Inc.
EMPD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,037 | $3,261 | $4,547 | $449 |
| % Growth | 23.8% | -28.3% | 913% | – |
| Cost of Goods Sold | $18,168 | $11,391 | $13,413 | $10,507 |
| Gross Profit | -$14,131 | -$8,130 | -$8,866 | -$10,059 |
| % Margin | -350% | -249.3% | -195% | -2,241.1% |
| R&D Expenses | $2,668 | $7,869 | $8,456 | $10,465 |
| G&A Expenses | $7,666 | $6,388 | $9,047 | $15,783 |
| SG&A Expenses | $10,215 | $13,794 | $14,741 | $18,656 |
| Sales & Mktg Exp. | $2,549 | $7,406 | $5,695 | $2,873 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $12,883 | $21,663 | $23,197 | $29,121 |
| Operating Income | -$27,014 | -$29,793 | -$32,064 | -$39,180 |
| % Margin | -669.1% | -913.6% | -705.2% | -8,729.5% |
| Other Income/Exp. Net | -$18,496 | -$15,278 | -$2,172 | -$945 |
| Pre-Tax Income | -$45,510 | -$45,071 | -$34,235 | -$40,125 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$45,510 | -$45,071 | -$34,235 | -$40,125 |
| % Margin | -1,127.3% | -1,382.1% | -753% | -8,940.2% |
| EPS | -1,175.2 | -281,695.07 | -2,139,712.81 | -3,343,759.08 |
| % Growth | 99.6% | 86.8% | 36% | – |
| EPS Diluted | -1,175.2 | -281,695.07 | -2,139,712.81 | -3,343,759.08 |
| Weighted Avg Shares Out | 39 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 39 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $644 | $4,970 | $2,260 | $91 |
| Depreciation & Amortization | $759 | $619 | $1,193 | $586 |
| EBITDA | -$44,107 | -$39,483 | -$30,782 | -$39,448 |
| % Margin | -1,092.5% | -1,210.8% | -677% | -8,789.3% |