Entergy Mississippi, Inc. 1M BD 66
EMP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,879,653 | $1,802,533 | $1,624,234 | $1,406,346 |
| % Growth | 559.1% | 11% | 15.5% | – |
| Cost of Goods Sold | $3,737,473 | $1,165,249 | $890,336 | $777,674 |
| Gross Profit | $8,142,180 | $637,284 | $733,898 | $628,672 |
| % Margin | 68.5% | 35.4% | 45.2% | 44.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,491,090 | $303,369 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $421,621 | $341,444 |
| Operating Expenses | $5,491,090 | $303,369 | $421,621 | $341,444 |
| Operating Income | $2,651,090 | $335,115 | $312,277 | $284,502 |
| % Margin | 22.3% | 18.6% | 19.2% | 20.2% |
| Other Income/Exp. Net | -$1,208,879 | -$98,782 | -$81,146 | -$72,345 |
| Pre-Tax Income | $1,442,211 | $236,333 | $231,131 | $212,157 |
| Tax Expense | $386,621 | $54,364 | $54,864 | $45,323 |
| Net Income | $1,055,590 | $192,271 | $197,622 | $166,834 |
| % Margin | 8.9% | 10.7% | 12.2% | 11.9% |
| EPS | 2.47 | 0.91 | 0.99 | 0.83 |
| % Growth | 171.4% | -8.1% | 19.3% | – |
| EPS Diluted | 2.45 | 0.91 | 0.98 | 0.83 |
| Weighted Avg Shares Out | 427,713 | 211,570 | 200,526 | 200,942 |
| Weighted Avg Shares Out Dil | 431,582 | 212,376 | 201,060 | 201,873 |
| Supplemental Information | – | – | – | – |
| Interest Income | $298,865 | $162,726 | $86,613 | $75,265 |
| Interest Expense | $1,203,588 | $1,046,164 | $940,060 | $863,712 |
| Depreciation & Amortization | $2,013,168 | $262,624 | $246,063 | $226,545 |
| EBITDA | $4,658,967 | $597,739 | $558,340 | $511,047 |
| % Margin | 39.2% | 33.2% | 34.4% | 36.3% |