Emerita Resources Corp.
EMO.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$9,582 | CA$0 |
| % Growth | – | -100% | – | – |
| Cost of Goods Sold | CA$9,382 | CA$16,466 | CA$9,596 | CA$5 |
| Gross Profit | -CA$9,382 | -CA$16,466 | -CA$15 | -CA$5 |
| % Margin | – | – | -0.2% | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,389 | CA$2,933 | CA$10,898 | CA$15,304 |
| SG&A Expenses | CA$3,988 | CA$5,190 | CA$11,126 | CA$15,479 |
| Sales & Mktg Exp. | CA$413 | CA$417 | CA$228 | CA$175 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$3,988 | CA$5,190 | CA$20,976 | CA$17,360 |
| Operating Income | -CA$13,370 | -CA$21,656 | -CA$20,732 | -CA$17,228 |
| % Margin | – | – | -216.4% | – |
| Other Income/Exp. Net | -CA$148 | CA$162 | CA$26 | -CA$3 |
| Pre-Tax Income | -CA$13,518 | -CA$21,494 | -CA$20,706 | -CA$17,231 |
| Tax Expense | -CA$589 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$12,929 | -CA$21,494 | -CA$20,706 | -CA$17,231 |
| % Margin | – | – | -216.1% | – |
| EPS | -0.054 | -0.1 | -0.11 | -0.13 |
| % Growth | 46.1% | 9.1% | 15.4% | – |
| EPS Diluted | -0.054 | -0.1 | -0.1 | -0.13 |
| Weighted Avg Shares Out | 240,005 | 214,952 | 196,046 | 136,269 |
| Weighted Avg Shares Out Dil | 240,004 | 214,952 | 196,046 | 136,269 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$140 | CA$377 | CA$170 | CA$10 |
| Interest Expense | CA$179 | CA$0 | CA$170 | CA$1 |
| Depreciation & Amortization | CA$162 | CA$33 | CA$15 | CA$5 |
| EBITDA | -CA$13,208 | -CA$21,461 | -CA$20,691 | -CA$17,225 |
| % Margin | – | – | -215.9% | – |