Emerita Resources Corp.
EMO.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$8,163 | CA$12,077 | CA$7,058 | CA$10,944 |
| Short-Term Investments | CA$4 | CA$16 | CA$16 | CA$20 |
| Receivables | CA$1,075 | CA$1,785 | CA$1,431 | CA$962 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$777 | CA$651 | CA$589 | CA$771 |
| Total Curr. Assets | CA$10,020 | CA$14,528 | CA$9,094 | CA$12,697 |
| Property Plant & Equip (Net) | CA$46,478 | CA$42,934 | CA$40,586 | CA$328 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$46 | CA$46 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$347 | CA$336 | CA$327 | CA$284 |
| Total NC Assets | CA$46,825 | CA$43,271 | CA$40,959 | CA$658 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$56,845 | CA$57,799 | CA$50,053 | CA$13,355 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$1,167 | CA$2,305 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,595 | CA$1,254 | CA$61 | CA$38 |
| Total Curr. Liab. | CA$1,595 | CA$1,254 | CA$1,228 | CA$2,342 |
| LT Debt | CA$7,110 | CA$7,011 | CA$6,563 | CA$5,745 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$7,110 | CA$7,011 | CA$6,563 | CA$5,745 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$8,704 | CA$8,265 | CA$7,791 | CA$8,087 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$72,986 | CA$72,766 | CA$61,550 | CA$60,751 |
| Retained Earnings | -CA$56,106 | -CA$53,211 | -CA$47,970 | -CA$84,433 |
| AOCI | CA$31,261 | CA$29,980 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$28,681 | CA$28,950 |
| Total Equity | CA$48,141 | CA$49,534 | CA$42,261 | CA$5,268 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$56,845 | CA$57,799 | CA$50,053 | CA$13,355 |
| Net Debt | -CA$1,054 | -CA$5,066 | -CA$494 | -CA$5,199 |