Emerita Resources Corp.
EMO.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10,944 | CA$9,760 | CA$20,110 | CA$26,777 |
| Short-Term Investments | CA$20 | CA$43 | CA$75 | CA$0 |
| Receivables | CA$962 | CA$2,464 | CA$1,563 | CA$391 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$771 | CA$306 | CA$232 | CA$150 |
| Total Curr. Assets | CA$12,697 | CA$12,573 | CA$21,979 | CA$27,319 |
| Property Plant & Equip (Net) | CA$328 | CA$367 | CA$317 | CA$8 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$46 | CA$86 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$92 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$284 | CA$240 | CA$324 | CA$0 |
| Total NC Assets | CA$658 | CA$692 | CA$641 | CA$100 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$13,355 | CA$13,265 | CA$22,620 | CA$27,419 |
| Liabilities | – | – | – | – |
| Payables | CA$2,305 | CA$0 | CA$0 | CA$0 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$38 | CA$49 | CA$1,840 | CA$1,205 |
| Total Curr. Liab. | CA$2,342 | CA$1,577 | CA$1,840 | CA$1,205 |
| LT Debt | CA$5,745 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$5,745 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$8,087 | CA$1,577 | CA$1,840 | CA$1,205 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$60,751 | CA$57,268 | CA$48,725 | CA$40,426 |
| Retained Earnings | -CA$84,433 | -CA$76,008 | -CA$55,055 | -CA$34,356 |
| AOCI | CA$28,950 | CA$30,428 | CA$27,109 | CA$20,144 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$5,268 | CA$11,688 | CA$20,780 | CA$26,214 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$13,355 | CA$13,265 | CA$22,620 | CA$27,419 |
| Net Debt | -CA$5,199 | -CA$9,760 | -CA$20,110 | -CA$26,777 |