Eminent Gold Corp.
EMNT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CA$848 | -CA$4,178 | -CA$1,511 | -CA$1,213 |
| Dep. & Amort. | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock-Based Comp. | CA$77 | CA$45 | CA$408 | CA$240 |
| Change in WC | -CA$267 | CA$790 | -CA$4 | -CA$387 |
| Other Non-Cash | CA$0 | CA$3,194 | CA$0 | CA$0 |
| Operating Cash Flow | -CA$1,038 | -CA$150 | -CA$1,106 | -CA$1,360 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$414 | -CA$654 | -CA$1,332 | -CA$2,024 |
| Net Acquisitions | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | CA$0 | CA$0 | CA$0 | CA$0 |
| Investing Cash Flow | -CA$414 | -CA$654 | -CA$1,332 | -CA$2,024 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock Issued | CA$2,326 | CA$914 | CA$1,372 | CA$2,982 |
| Stock Repurch. | CA$0 | CA$0 | CA$0 | CA$0 |
| Dividends Paid | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Fin. Act. | CA$0 | CA$0 | CA$0 | CA$0 |
| Financing Cash Flow | CA$2,326 | CA$914 | CA$1,372 | CA$2,982 |
| Forex Effect | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Chg. in Cash | CA$874 | CA$111 | -CA$1,067 | -CA$401 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$207 | CA$96 | CA$1,164 | CA$1,565 |
| End Cash | CA$1,081 | CA$207 | CA$96 | CA$1,164 |
| Free Cash Flow | -CA$1,452 | -CA$803 | -CA$2,439 | -CA$3,383 |