Elementis plc
EMNSF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $308 | $345 | $383 | $355 |
| % Growth | -10.7% | -9.9% | 7.7% | – |
| Cost of Goods Sold | $164 | $180 | $216 | $214 |
| Gross Profit | $144 | $165 | $167 | $141 |
| % Margin | 46.8% | 47.8% | 43.6% | 39.8% |
| R&D Expenses | $0 | $10 | $0 | $8 |
| G&A Expenses | $41 | $47 | $47 | $43 |
| SG&A Expenses | $86 | $115 | $109 | $93 |
| Sales & Mktg Exp. | $46 | $65 | $63 | $50 |
| Other Operating Expenses | $1 | $62 | $69 | $3 |
| Operating Expenses | $87 | $187 | $178 | $103 |
| Operating Income | $57 | $50 | -$11 | $15 |
| % Margin | 18.5% | 14.5% | -2.9% | 4.3% |
| Other Income/Exp. Net | -$10 | $0 | $51 | $0 |
| Pre-Tax Income | $48 | -$23 | $40 | $5 |
| Tax Expense | $12 | -$13 | $11 | $2 |
| Net Income | -$65 | -$10 | -$37 | -$1 |
| % Margin | -21.1% | -3% | -9.7% | -0.3% |
| EPS | 0.06 | -0.017 | -0.063 | -0.002 |
| % Growth | 442% | 72.5% | -3,623.5% | – |
| EPS Diluted | 0.058 | -0.017 | -0.063 | -0.002 |
| Weighted Avg Shares Out | 1,122 | 590 | 588 | 586 |
| Weighted Avg Shares Out Dil | 601 | 590 | 588 | 586 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $0 |
| Interest Expense | $9 | $8 | $14 | $11 |
| Depreciation & Amortization | $16 | $25 | $28 | $27 |
| EBITDA | $73 | $10 | $17 | $43 |
| % Margin | 23.8% | 2.9% | 4.5% | 12.1% |