Elementis plc
EMNSF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $58,800 | $59,900 | $59,300 | $65,707 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $102,000 | $84,900 | $118,600 | $80,100 |
| Inventory | $139,000 | $152,342 | $159,400 | $163,069 |
| Other Curr. Assets | $37,700 | $50,558 | $22,600 | $40,130 |
| Total Curr. Assets | $337,500 | $347,700 | $359,900 | $349,007 |
| Property Plant & Equip (Net) | $170,800 | $338,000 | $372,400 | $423,002 |
| Goodwill | $0 | $480,200 | $0 | $482,300 |
| Intangibles | $585,400 | $105,700 | $615,200 | $168,300 |
| Long-Term Investments | $0 | $8 | $4,901 | $5,992 |
| Tax Assets | $7,400 | $7,392 | $0 | $19,572 |
| Other NC Assets | $22,300 | $29,400 | $72,099 | $61,094 |
| Total NC Assets | $785,900 | $960,700 | $1,064,600 | $1,160,259 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $1,123,400 | $1,308,400 | $1,424,500 | $1,509,266 |
| Liabilities | – | – | – | – |
| Payables | $93,300 | $52,300 | $110,800 | $60,500 |
| Short-Term Debt | $56,900 | $7,300 | $12,201 | $11,792 |
| Tax Payable | $19,500 | $9,800 | $17,503 | $13,581 |
| Deferred Revenue | $0 | $0 | $0 | $13,581 |
| Other Curr. Liab. | $25,200 | $85,200 | $36,096 | $59,222 |
| Total Curr. Liab. | $194,900 | $154,600 | $176,600 | $158,676 |
| LT Debt | $147,100 | $247,772 | $291,100 | $295,000 |
| Deferred Rev, NC | $0 | $228 | $0 | $0 |
| Deferred Tax Liab, NC | $91,300 | $98,100 | $133,900 | $138,504 |
| Other NC Liab. | $8,600 | $50,700 | $37,700 | $71,500 |
| Total NC Liab. | $247,000 | $396,800 | $462,700 | $504,487 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $21,200 | $34,700 | $36,700 | $36,200 |
| Total Liabilities | $441,900 | $551,400 | $639,300 | $663,162 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $52,600 | $52,700 | $52,700 | $52,426 |
| Retained Earnings | $318,800 | $413,100 | $432,100 | $484,814 |
| AOCI | $70,400 | $51,500 | $61,200 | $70,100 |
| Other Equity | $239,700 | $239,700 | $239,200 | $239,200 |
| Total Equity | $681,500 | $757,000 | $785,200 | $846,104 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $1,123,400 | $1,308,400 | $1,424,500 | $1,509,266 |
| Net Debt | $145,200 | $195,172 | $244,001 | $241,085 |