Euro Manganese Inc.
EMN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$943 | CA$1,532 | CA$874 | CA$1,038 |
| % Growth | -38.4% | 75.3% | -15.8% | – |
| Cost of Goods Sold | CA$8,020 | CA$1,499 | CA$1,151 | CA$1,398 |
| Gross Profit | -CA$7,077 | CA$33 | -CA$277 | -CA$360 |
| % Margin | -750.5% | 2.2% | -31.7% | -34.7% |
| R&D Expenses | CA$0 | CA$9 | CA$123 | CA$0 |
| G&A Expenses | CA$0 | CA$1,234 | CA$1,078 | CA$154 |
| SG&A Expenses | CA$1,124 | CA$1,234 | CA$1,078 | CA$154 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$5,616 | CA$193 | CA$1,836 | CA$3,455 |
| Operating Expenses | -CA$4,492 | CA$1,436 | CA$3,037 | CA$3,609 |
| Operating Income | -CA$2,585 | -CA$1,403 | -CA$3,314 | -CA$3,969 |
| % Margin | -274.1% | -91.6% | -379.2% | -382.4% |
| Other Income/Exp. Net | -CA$2,175 | -CA$2,225 | -CA$660 | -CA$1,110 |
| Pre-Tax Income | -CA$4,760 | -CA$3,628 | -CA$3,974 | -CA$5,079 |
| Tax Expense | -CA$1 | CA$25 | CA$24 | CA$97 |
| Net Income | -CA$4,759 | -CA$3,653 | -CA$3,998 | -CA$5,176 |
| % Margin | -504.7% | -238.4% | -457.4% | -498.7% |
| EPS | -0.033 | -0.03 | -0.25 | -0.013 |
| % Growth | -9.5% | 87.8% | -1,838% | – |
| EPS Diluted | -0.033 | -0.03 | -0.25 | -0.013 |
| Weighted Avg Shares Out | 142,805 | 120,223 | 16,107 | 402,669 |
| Weighted Avg Shares Out Dil | 142,805 | 120,223 | 16,107 | 402,669 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$42 | CA$12 | CA$31 | CA$76 |
| Interest Expense | CA$922 | CA$1,119 | CA$1,027 | CA$1,189 |
| Depreciation & Amortization | CA$829 | CA$861 | CA$1,047 | CA$1,165 |
| EBITDA | -CA$3,009 | -CA$1,648 | -CA$1,900 | -CA$2,725 |
| % Margin | -319.1% | -107.6% | -217.4% | -262.5% |