Euro Manganese Inc.
EMN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9,491 | CA$10,873 | CA$2,822 | CA$5,368 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$648 | CA$616 | CA$793 | CA$630 |
| Inventory | CA$636 | CA$638 | CA$972 | CA$770 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$11,035 | CA$12,209 | CA$4,905 | CA$7,128 |
| Property Plant & Equip (Net) | CA$15,634 | CA$24,698 | CA$25,541 | CA$25,138 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$10,109 | CA$1,880 | CA$1,880 | CA$3,335 |
| Total NC Assets | CA$25,743 | CA$26,578 | CA$27,421 | CA$28,473 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$36,778 | CA$38,787 | CA$32,326 | CA$35,601 |
| Liabilities | – | – | – | – |
| Payables | CA$3,161 | CA$2,702 | CA$3,692 | CA$3,821 |
| Short-Term Debt | CA$30,705 | CA$125 | CA$123 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$53 | -CA$125 | -CA$123 | CA$3 |
| Total Curr. Liab. | CA$33,919 | CA$2,890 | CA$3,871 | CA$3,944 |
| LT Debt | CA$0 | CA$28,620 | CA$29,048 | CA$28,053 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$150 | CA$22 | CA$355 |
| Total NC Liab. | CA$11 | CA$28,815 | CA$29,147 | CA$28,518 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$170 | CA$200 | CA$230 |
| Total Liabilities | CA$33,930 | CA$31,705 | CA$33,018 | CA$32,462 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$88,348 | CA$88,351 | CA$78,733 | CA$78,733 |
| Retained Earnings | -CA$96,570 | -CA$91,811 | -CA$88,158 | -CA$84,160 |
| AOCI | CA$11,070 | CA$10,542 | CA$8,733 | CA$8,566 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,848 | CA$7,082 | -CA$692 | CA$3,139 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$36,778 | CA$38,787 | CA$32,326 | CA$35,601 |
| Net Debt | CA$21,214 | CA$17,872 | CA$26,349 | CA$22,685 |