Euro Manganese Inc.
EMN.V · TSXV
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$4,387 | CA$3,217 | CA$0 | CA$0 |
| % Growth | 36.4% | – | – | – |
| Cost of Goods Sold | CA$12,068 | CA$3,776 | CA$261 | CA$191 |
| Gross Profit | -CA$7,681 | -CA$559 | -CA$261 | -CA$191 |
| % Margin | -175.1% | -17.4% | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$6,397 | CA$6,922 | CA$7,113 |
| SG&A Expenses | CA$3,590 | CA$14,832 | CA$12,163 | CA$7,136 |
| Sales & Mktg Exp. | CA$0 | CA$8,435 | CA$5,721 | CA$23 |
| Other Operating Expenses | CA$0 | -CA$316 | CA$0 | CA$6,127 |
| Operating Expenses | CA$3,590 | CA$14,516 | CA$12,163 | CA$13,264 |
| Operating Income | -CA$11,271 | -CA$15,075 | -CA$12,643 | -CA$13,284 |
| % Margin | -256.9% | -468.6% | – | – |
| Other Income/Exp. Net | -CA$6,170 | -CA$3,162 | CA$635 | -CA$173 |
| Pre-Tax Income | -CA$17,441 | -CA$18,237 | -CA$12,008 | -CA$13,457 |
| Tax Expense | CA$145 | CA$90 | CA$0 | CA$26 |
| Net Income | -CA$17,586 | -CA$18,327 | -CA$12,008 | -CA$13,483 |
| % Margin | -400.9% | -569.7% | – | – |
| EPS | -0.17 | -0.23 | -0.03 | -0.034 |
| % Growth | 26.1% | -671.8% | 13.1% | – |
| EPS Diluted | -0.17 | -0.23 | -0.03 | -0.034 |
| Weighted Avg Shares Out | 101,859 | 80,534 | 402,350 | 392,682 |
| Weighted Avg Shares Out Dil | 101,859 | 80,534 | 402,343 | 392,682 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$161 | CA$420 | CA$635 | CA$171 |
| Interest Expense | CA$4,257 | CA$3,223 | CA$25 | CA$26 |
| Depreciation & Amortization | CA$3,902 | CA$2,366 | CA$28 | CA$191 |
| EBITDA | -CA$9,282 | -CA$13,024 | -CA$12,396 | -CA$13,240 |
| % Margin | -211.6% | -404.8% | – | – |