Euro Manganese Inc.
EMN.V · TSXV
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9,491 | CA$9,364 | CA$7,650 | CA$21,561 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$648 | CA$605 | CA$371 | CA$186 |
| Inventory | CA$636 | CA$573 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$11,035 | CA$10,954 | CA$8,544 | CA$22,194 |
| Property Plant & Equip (Net) | CA$15,634 | CA$26,258 | CA$8,385 | CA$12,725 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$3,936 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$10,109 | CA$3,256 | CA$13,024 | CA$1,041 |
| Total NC Assets | CA$25,743 | CA$29,514 | CA$21,409 | CA$17,702 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$36,778 | CA$40,468 | CA$29,953 | CA$39,896 |
| Liabilities | – | – | – | – |
| Payables | CA$3,161 | CA$2,821 | CA$2,641 | CA$1,778 |
| Short-Term Debt | CA$30,705 | CA$117 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$53 | -CA$117 | CA$0 | CA$78 |
| Total Curr. Liab. | CA$33,919 | CA$2,972 | CA$2,852 | CA$2,440 |
| LT Debt | CA$0 | CA$27,541 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$11 | CA$27,682 | CA$0 | CA$166 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$258 | CA$172 | CA$340 |
| Total Liabilities | CA$33,930 | CA$30,653 | CA$2,852 | CA$2,606 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$88,348 | CA$78,733 | CA$78,733 | CA$78,298 |
| Retained Earnings | -CA$96,570 | -CA$78,984 | -CA$60,657 | -CA$48,649 |
| AOCI | CA$11,070 | CA$10,066 | CA$9,024 | CA$7,641 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,848 | CA$9,815 | CA$27,100 | CA$37,290 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$36,778 | CA$40,468 | CA$29,953 | CA$39,896 |
| Net Debt | CA$21,214 | CA$18,294 | -CA$7,650 | -CA$21,561 |