eMedia Group Inc.
EMMD · OTC
9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | |
|---|---|---|---|---|
| Revenue | $315 | $119 | $91 | $69 |
| % Growth | 163.6% | 30.6% | 33.1% | – |
| Cost of Goods Sold | $69 | $12 | $4 | -$4 |
| Gross Profit | $246 | $107 | $88 | $73 |
| % Margin | 78.1% | 89.9% | 96% | 105.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $143 | $116 | $109 | $179 |
| SG&A Expenses | $143 | $116 | $109 | $179 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $143 | $116 | $109 | $179 |
| Operating Income | $103 | -$9 | -$21 | -$107 |
| % Margin | 32.6% | -7.1% | -23.1% | -155.2% |
| Other Income/Exp. Net | $2 | -$2 | -$0 | -$0 |
| Pre-Tax Income | $105 | -$11 | -$21 | -$107 |
| Tax Expense | $32 | $0 | $0 | -$29 |
| Net Income | $73 | -$11 | -$21 | -$78 |
| % Margin | 23.1% | -9.2% | -23.3% | -113.6% |
| EPS | 0.001 | -0 | -0 | -0.001 |
| % Growth | 1,000% | 66.7% | 75% | – |
| EPS Diluted | 0.001 | -0 | -0 | -0.001 |
| Weighted Avg Shares Out | 80,000 | 80,000 | 71,429 | 65,714 |
| Weighted Avg Shares Out Dil | 80,000 | 80,000 | 71,429 | 65,714 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $0 | $0 |
| Interest Expense | $0 | $2 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $103 | -$9 | -$21 | -$107 |
| % Margin | 32.6% | -7.1% | -23.1% | -155.2% |