Giyani Metals Corp.
EMM.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,458 | CA$9,221 | CA$14,054 | CA$13,184 |
| Short-Term Investments | CA$0 | CA$202 | CA$0 | CA$0 |
| Receivables | CA$488 | CA$345 | CA$363 | CA$298 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$218 |
| Total Curr. Assets | CA$8,121 | CA$9,799 | CA$14,717 | CA$14,005 |
| Property Plant & Equip (Net) | CA$51,400 | CA$45,923 | CA$43,302 | CA$22,030 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$19,540 |
| Total NC Assets | CA$51,400 | CA$45,923 | CA$43,302 | CA$41,570 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$59,521 | CA$55,721 | CA$58,019 | CA$55,575 |
| Liabilities | – | – | – | – |
| Payables | CA$2,203 | CA$1,939 | CA$954 | CA$263 |
| Short-Term Debt | CA$8,567 | CA$7,766 | CA$8,917 | CA$6,295 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$11,800 | CA$11,657 | CA$12,434 | CA$9,416 |
| LT Debt | CA$20,890 | CA$18,709 | CA$17,738 | CA$15,384 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$7,260 | CA$6,764 | CA$9,287 | CA$8,876 |
| Total NC Liab. | CA$28,421 | CA$25,742 | CA$27,343 | CA$24,260 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$672 | CA$891 | CA$1,243 | CA$1,123 |
| Total Liabilities | CA$40,222 | CA$37,399 | CA$39,777 | CA$33,676 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$60,373 | CA$57,769 | CA$57,769 | CA$57,769 |
| Retained Earnings | -CA$64,266 | -CA$61,818 | -CA$62,583 | -CA$60,306 |
| AOCI | -CA$1,537 | -CA$1,492 | -CA$795 | CA$603 |
| Other Equity | CA$14,980 | CA$14,118 | CA$14,118 | CA$14,118 |
| Total Equity | CA$19,300 | CA$18,322 | CA$18,242 | CA$21,899 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$59,521 | CA$55,721 | CA$58,019 | CA$55,575 |
| Net Debt | CA$22,000 | CA$17,255 | CA$12,601 | CA$8,496 |