Empire Company Limited
EMLAF · OTC
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Market Cap | $12,193,945 | $8,116,572 | $9,349,105 | $11,349,467 |
| - Cash | $285,000 | $259,600 | $221,300 | $812,300 |
| + Debt | $7,464,000 | $7,359,900 | $7,196,900 | $7,462,100 |
| Enterprise Value | $19,372,945 | $15,216,872 | $16,324,705 | $17,999,267 |
| Revenue | $31,277,000 | $30,799,400 | $30,478,100 | $30,162,400 |
| % Growth | 1.6% | 1.1% | 1% | – |
| Gross Profit | $8,382,000 | $8,137,200 | $6,762,100 | $6,690,700 |
| % Margin | 26.8% | 26.4% | 22.2% | 22.2% |
| EBITDA | $2,436,000 | $2,404,500 | $2,122,300 | $2,118,400 |
| % Margin | 7.8% | 7.8% | 7% | 7% |
| Net Income | $700,000 | $725,200 | $686,000 | $745,800 |
| % Margin | 2.2% | 2.4% | 2.3% | 2.5% |
| EPS Diluted | 2.93 | 2.92 | 2.64 | 2.8 |
| % Growth | 0.3% | 10.6% | -5.7% | – |
| Operating Cash Flow | $2,127,000 | $2,074,300 | $1,556,200 | $2,054,800 |
| Capital Expenditures | -$777,000 | -$798,700 | -$757,700 | -$780,300 |
| Free Cash Flow | $1,350,000 | $1,275,600 | $798,500 | $1,274,500 |