Empire Company Limited
EMLAF · OTC
8/2/2025 | 4/30/2025 | 1/31/2025 | 10/31/2024 | |
|---|---|---|---|---|
| Market Cap | $12,768,955 | $11,988,918 | $10,175,274 | $9,714,227 |
| - Cash | $372,000 | $285,000 | $190,700 | $287,700 |
| + Debt | $7,622,000 | $7,464,000 | $7,549,800 | $7,524,000 |
| Enterprise Value | $20,018,955 | $19,167,918 | $17,534,374 | $16,950,527 |
| Revenue | $8,279,000 | $7,637,100 | $7,725,200 | $7,777,800 |
| % Growth | 8.4% | -1.1% | -0.7% | – |
| Gross Profit | $2,256,000 | $2,108,600 | $2,083,100 | $2,064,000 |
| % Margin | 27.2% | 27.6% | 27% | 26.5% |
| EBITDA | $657,000 | $605,200 | $572,600 | $607,400 |
| % Margin | 7.9% | 7.9% | 7.4% | 7.8% |
| Net Income | $212,000 | $172,700 | $146,100 | $173,400 |
| % Margin | 2.6% | 2.3% | 1.9% | 2.2% |
| EPS Diluted | 0.91 | 0.74 | 0.62 | 0.72 |
| % Growth | 23% | 19.4% | -13.9% | – |
| Operating Cash Flow | $426,000 | $684,900 | $538,500 | $387,100 |
| Capital Expenditures | -$159,000 | -$199,700 | -$210,100 | -$144,400 |
| Free Cash Flow | $267,000 | $485,200 | $328,400 | $242,700 |