Empire Company Limited
EMLAF · OTC
10/31/2025 | 8/2/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | $5,704 | $8,279 | $7,637 | $7,725 |
| % Growth | -31.1% | 8.4% | -1.1% | – |
| Cost of Goods Sold | $4,377 | $6,023 | $5,529 | $5,642 |
| Gross Profit | $1,326 | $2,256 | $2,109 | $2,083 |
| % Margin | 23.3% | 27.2% | 27.6% | 27% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,870 | $1,888 | $1,833 | $1,809 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$741 | -$14 | -$37 | -$13 |
| Operating Expenses | $1,129 | $1,874 | $1,796 | $1,795 |
| Operating Income | $198 | $382 | $313 | $288 |
| % Margin | 3.5% | 4.6% | 4.1% | 3.7% |
| Other Income/Exp. Net | -$33 | -$71 | -$75 | -$72 |
| Pre-Tax Income | $165 | $311 | $238 | $216 |
| Tax Expense | $44 | $81 | $60 | $58 |
| Net Income | $113 | $212 | $173 | $146 |
| % Margin | 2% | 2.6% | 2.3% | 1.9% |
| EPS | 0.49 | 0.91 | 0.74 | 0.62 |
| % Growth | -46.2% | 23% | 19.4% | – |
| EPS Diluted | 0.49 | 0.91 | 0.74 | 0.62 |
| Weighted Avg Shares Out | 231 | 233 | 234 | 236 |
| Weighted Avg Shares Out Dil | 231 | 233 | 235 | 237 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $8 | $8 | $7 |
| Interest Expense | $56 | $79 | $82 | $79 |
| Depreciation & Amortization | $205 | $289 | $285 | $277 |
| EBITDA | $417 | $657 | $605 | $573 |
| % Margin | 7.3% | 7.9% | 7.9% | 7.4% |