The Eastern Company
EML · NASDAQ
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $55,336 | $70,164 | $63,313 | $66,683 |
| % Growth | -21.1% | 10.8% | -5.1% | – |
| Cost of Goods Sold | $43,112 | $53,801 | $49,125 | $51,323 |
| Gross Profit | $12,224 | $16,363 | $14,187 | $15,361 |
| % Margin | 22.1% | 23.3% | 22.4% | 23% |
| R&D Expenses | $996 | $1,032 | $1,109 | $1,149 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9,647 | $12,189 | $9,847 | $11,216 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10,643 | $13,220 | $10,956 | $12,365 |
| Operating Income | $1,582 | $3,142 | $3,231 | $2,996 |
| % Margin | 2.9% | 4.5% | 5.1% | 4.5% |
| Other Income/Exp. Net | -$705 | -$561 | -$817 | -$933 |
| Pre-Tax Income | $877 | $2,581 | $2,414 | $2,063 |
| Tax Expense | $298 | $546 | $507 | $523 |
| Net Income | $579 | $3,440 | $1,944 | $1,313 |
| % Margin | 1% | 4.9% | 3.1% | 2% |
| EPS | 0.095 | 0.56 | 0.32 | 0.21 |
| % Growth | -83% | 75% | 52.4% | – |
| EPS Diluted | 0.095 | 0.56 | 0.32 | 0.21 |
| Weighted Avg Shares Out | 6,075 | 6,113 | 6,074 | 6,150 |
| Weighted Avg Shares Out Dil | 6,083 | 6,121 | 6,074 | 6,150 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $688 | $636 | $617 | $672 |
| Depreciation & Amortization | $2,366 | $1,665 | $1,513 | $1,622 |
| EBITDA | $3,931 | $4,883 | $4,545 | $4,357 |
| % Margin | 7.1% | 7% | 7.2% | 6.5% |