pferdewetten.de AG

EMH.DE · XETRA
Analyze with AI
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Revenue€15,332€12,729€14,173€14,438
% Growth20.5%-10.2%-1.8%
Cost of Goods Sold€11,313€5,736€7,095€6,224
Gross Profit€4,018€6,993€7,078€8,214
% Margin26.2%54.9%49.9%56.9%
R&D Expenses€0€0€0€0
G&A Expenses€5,409€4,038€3,674€3,148
SG&A Expenses€8,482€8,414€5,013€6,128
Sales & Mktg Exp.€3,073€4,376€1,339€2,980
Other Operating Expenses-€120-€570€0-€100
Operating Expenses€8,362€7,844€5,013€6,028
Operating Income-€4,350-€851€2,065€2,186
% Margin-28.4%-6.7%14.6%15.1%
Other Income/Exp. Net€814€462€606€354
Pre-Tax Income-€3,536-€389€2,671€2,540
Tax Expense-€1,043-€232€1,211-€774
Net Income-€1,539-€157€1,460€3,314
% Margin-10%-1.2%10.3%23%
EPS-0.32-0.0350.330.75
% Growth-819.5%-110.5%-56%
EPS Diluted-0.32-0.0350.330.72
Weighted Avg Shares Out4,7944,5274,4074,407
Weighted Avg Shares Out Dil4,7944,5274,4554,624
Supplemental Information
Interest Income€34€114€124€168
Interest Expense€28€20€16€17
Depreciation & Amortization€1,023€575€494€596
EBITDA-€2,485€206€3,181€3,153
% Margin-16.2%1.6%22.4%21.8%