Electromagnetic Geoservices ASA
EMGS.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 24,727 | NOK 7,988 | NOK 34,979 | NOK 28,874 |
| % Growth | 209.6% | -77.2% | 21.1% | – |
| Cost of Goods Sold | NOK 15,404 | NOK 8,296 | NOK 15,232 | NOK 13,939 |
| Gross Profit | NOK 9,323 | -NOK 308 | NOK 19,747 | NOK 14,935 |
| % Margin | 37.7% | -3.9% | 56.5% | 51.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 2,035 | NOK 1,652 | NOK 2,050 | NOK 2,155 |
| SG&A Expenses | NOK 2,117 | NOK 1,713 | NOK 2,096 | NOK 2,189 |
| Sales & Mktg Exp. | NOK 82 | NOK 61 | NOK 46 | NOK 34 |
| Other Operating Expenses | NOK 1,583 | NOK 4,081 | NOK 4,537 | NOK 3,537 |
| Operating Expenses | NOK 3,700 | NOK 5,794 | NOK 6,633 | NOK 5,726 |
| Operating Income | NOK 5,623 | -NOK 6,102 | NOK 13,115 | NOK 9,209 |
| % Margin | 22.7% | -76.4% | 37.5% | 31.9% |
| Other Income/Exp. Net | -NOK 2,300 | -NOK 2,097 | -NOK 1,969 | -NOK 3,870 |
| Pre-Tax Income | NOK 3,323 | -NOK 8,199 | NOK 11,146 | NOK 5,339 |
| Tax Expense | NOK 503 | -NOK 21 | -NOK 46 | NOK 417 |
| Net Income | NOK 2,820 | -NOK 8,178 | NOK 11,192 | NOK 4,922 |
| % Margin | 11.4% | -102.4% | 32% | 17% |
| EPS | 0.022 | -0.062 | 0.086 | 0.04 |
| % Growth | 134.5% | -173% | 113.8% | – |
| EPS Diluted | 0.022 | -0.062 | 0.086 | 0.04 |
| Weighted Avg Shares Out | 130,971 | 130,970 | 130,970 | 130,970 |
| Weighted Avg Shares Out Dil | 130,970 | 131,082 | 130,970 | 131,143 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 926 | NOK 862 | NOK 388 | NOK 28 |
| Interest Expense | NOK 3,210 | NOK 3,015 | NOK 3,233 | NOK 3,559 |
| Depreciation & Amortization | NOK 4,997 | NOK 7,068 | NOK 11,112 | NOK 11,415 |
| EBITDA | NOK 10,620 | NOK 1,883 | NOK 24,227 | NOK 20,313 |
| % Margin | 42.9% | 23.6% | 69.3% | 70.4% |