Man Group Limited
EMG.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £604,000 | £701,000 | £733,000 | £662,000 |
| % Growth | -13.8% | -4.4% | 10.7% | – |
| Cost of Goods Sold | £375,000 | £77,000 | £436,000 | £408,000 |
| Gross Profit | £229,000 | £624,000 | £297,000 | £254,000 |
| % Margin | 37.9% | 89% | 40.5% | 38.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £9,000 | £119,000 | £7,000 | £5,000 |
| SG&A Expenses | £13,000 | £161,000 | £10,000 | £8,000 |
| Sales & Mktg Exp. | £4,000 | £42,000 | £3,000 | £3,000 |
| Other Operating Expenses | £0 | £341,000 | £0 | £0 |
| Operating Expenses | £13,000 | £502,000 | £69,000 | £79,000 |
| Operating Income | £216,000 | £179,000 | £171,000 | £134,000 |
| % Margin | 35.8% | 25.5% | 23.3% | 20.2% |
| Other Income/Exp. Net | -£138,000 | -£2,000 | £50,000 | £32,000 |
| Pre-Tax Income | £78,000 | £177,000 | £221,000 | £166,000 |
| Tax Expense | £26,000 | £45,000 | £55,000 | £14,000 |
| Net Income | £51,000 | £134,000 | £164,000 | £151,000 |
| % Margin | 8.4% | 19.1% | 22.4% | 22.8% |
| EPS | 0.044 | 0.11 | 0.14 | 0.13 |
| % Growth | -59.6% | -21.4% | 7.7% | – |
| EPS Diluted | 0.044 | 0.11 | 0.14 | 0.13 |
| Weighted Avg Shares Out | 1,159,091 | 1,188,406 | 1,188,406 | 1,193,865 |
| Weighted Avg Shares Out Dil | 1,168,000 | 1,192,000 | 1,192,000 | 1,197,111 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £8,000 | £7,000 | £9,000 |
| Interest Expense | £5,000 | £26,000 | £0 | £0 |
| Depreciation & Amortization | £13,000 | £54,000 | £21,000 | £9,000 |
| EBITDA | £74,000 | £307,000 | £192,000 | £143,000 |
| % Margin | 12.3% | 43.8% | 26.2% | 21.6% |