Fluence Corporation Limited
EMFGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $34,272 | $26,692 | $20,328 | $30,051 |
| % Growth | 28.4% | 31.3% | -32.4% | – |
| Cost of Goods Sold | $25,335 | $20,890 | $14,194 | $19,467 |
| Gross Profit | $8,937 | $5,802 | $6,134 | $10,584 |
| % Margin | 26.1% | 21.7% | 30.2% | 35.2% |
| R&D Expenses | $922 | $867 | $1,076 | $933 |
| G&A Expenses | $0 | $0 | $0 | $5,908 |
| SG&A Expenses | $9,603 | $14,152 | $10,980 | $8,208 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $2,300 |
| Other Operating Expenses | $604 | $864 | $637 | $0 |
| Operating Expenses | $11,129 | $15,883 | $12,693 | $13,654 |
| Operating Income | -$2,191 | -$10,081 | -$6,559 | $1,307 |
| % Margin | -6.4% | -37.8% | -32.3% | 4.4% |
| Other Income/Exp. Net | -$1,502 | -$1,705 | -$2,881 | -$7,027 |
| Pre-Tax Income | -$3,693 | -$11,766 | -$9,440 | -$5,583 |
| Tax Expense | $129 | -$373 | $232 | -$653 |
| Net Income | -$3,988 | -$11,140 | -$9,620 | -$5,161 |
| % Margin | -11.6% | -41.7% | -47.3% | -17.2% |
| EPS | -0.004 | -0.01 | -0.009 | -0.007 |
| % Growth | 64.1% | -15.7% | -30.9% | – |
| EPS Diluted | -0.004 | -0.01 | -0.009 | -0.007 |
| Weighted Avg Shares Out | 1,081,305 | 1,080,966 | 1,076,318 | 757,766 |
| Weighted Avg Shares Out Dil | 1,081,305 | 1,080,966 | 1,076,318 | 757,692 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $2,514 |
| Interest Expense | $774 | $1,810 | $893 | $0 |
| Depreciation & Amortization | $854 | $921 | $899 | $827 |
| EBITDA | -$2,065 | -$9,035 | -$7,647 | $2,134 |
| % Margin | -6% | -33.8% | -37.6% | 7.1% |