Emeis
EMEIS.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €5,635,800 | €5,197,759 | €4,680,899 | €4,298,574 |
| % Growth | 8.4% | 11% | 8.9% | – |
| Cost of Goods Sold | €1,126,420 | €4,541,831 | €3,967,168 | €3,375,896 |
| Gross Profit | €4,509,380 | €655,928 | €713,731 | €922,678 |
| % Margin | 80% | 12.6% | 15.2% | 21.5% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €4,547,579 | €1,574,657 | €0 | €0 |
| Operating Expenses | €4,547,579 | €1,574,657 | €5,003,987 | €608,253 |
| Operating Income | -€38,199 | -€918,729 | -€49,128 | €395,726 |
| % Margin | -0.7% | -17.7% | -1% | 9.2% |
| Other Income/Exp. Net | -€321,822 | €2,323,995 | -€318,623 | -€250,260 |
| Pre-Tax Income | -€360,021 | €1,405,266 | -€4,624,071 | €104,400 |
| Tax Expense | €28,583 | €44,599 | -€596,492 | €37,539 |
| Net Income | -€412,065 | €1,354,899 | -€4,027,042 | €65,185 |
| % Margin | -7.3% | 26.1% | -86% | 1.5% |
| EPS | -2.62 | 11.85 | -62.33 | 1,009.4 |
| % Growth | -122.1% | 119% | -106.2% | – |
| EPS Diluted | -2.62 | 11.85 | -62.33 | 950 |
| Weighted Avg Shares Out | 157,277 | 114,303 | 64,608 | 68,615 |
| Weighted Avg Shares Out Dil | 157,378 | 114,321 | 64,608 | 68,353 |
| Supplemental Information | – | – | – | – |
| Interest Income | €15,208 | €9,968 | €333,815 | €210,025 |
| Interest Expense | €398,921 | €581,703 | €334,076 | €210,458 |
| Depreciation & Amortization | €692,654 | €820,468 | €678,294 | €250,344 |
| EBITDA | €731,554 | €2,802,601 | -€3,451,587 | €646,070 |
| % Margin | 13% | 53.9% | -73.7% | 15% |