Emerge Commerce Ltd.
EMCMF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $7,012 | $8,481 | $5,029 | $5,626 |
| % Growth | -17.3% | 68.6% | -10.6% | – |
| Cost of Goods Sold | $4,622 | $5,386 | $3,088 | $3,449 |
| Gross Profit | $2,390 | $3,095 | $1,941 | $2,176 |
| % Margin | 34.1% | 36.5% | 38.6% | 38.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,994 | $2,136 | $1,428 | $1,764 |
| SG&A Expenses | $2,329 | $2,582 | $1,966 | $2,270 |
| Sales & Mktg Exp. | $336 | $446 | $538 | $506 |
| Other Operating Expenses | $89 | -$12 | $53 | $54 |
| Operating Expenses | $2,418 | $2,570 | $2,019 | $2,324 |
| Operating Income | -$28 | $524 | -$79 | -$148 |
| % Margin | -0.4% | 6.2% | -1.6% | -2.6% |
| Other Income/Exp. Net | $122 | -$215 | $138 | $1,072 |
| Pre-Tax Income | $93 | $310 | $59 | $924 |
| Tax Expense | $71 | $109 | $81 | $636 |
| Net Income | $26 | $200 | $403 | $288 |
| % Margin | 0.4% | 2.4% | 8% | 5.1% |
| EPS | 0 | 0.001 | -0 | 0.002 |
| % Growth | -85.7% | 800% | -109.5% | – |
| EPS Diluted | 0 | 0.001 | -0 | 0.002 |
| Weighted Avg Shares Out | 148,962 | 142,294 | 139,172 | 139,172 |
| Weighted Avg Shares Out Dil | 148,962 | 142,294 | 139,172 | 139,172 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $382 | $363 | $236 | $292 |
| Depreciation & Amortization | $89 | $52 | $53 | $55 |
| EBITDA | $565 | $724 | $348 | $1,271 |
| % Margin | 8.1% | 8.5% | 6.9% | 22.6% |