EML Payments Limited
EMCHF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $42,791 | $115,145 | $92,022 | $150,715 |
| % Growth | -62.8% | 25.1% | -38.9% | – |
| Cost of Goods Sold | $45,199 | $46,510 | $22,300 | $53,995 |
| Gross Profit | -$2,408 | $68,635 | $69,722 | $96,720 |
| % Margin | -5.6% | 59.6% | 75.8% | 64.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $82,315 | $9,674 | $0 | $13,432 |
| SG&A Expenses | $52,541 | $39,448 | $10,797 | $105,188 |
| Sales & Mktg Exp. | $0 | $28,428 | $0 | $39,930 |
| Other Operating Expenses | $82,210 | $0 | $0 | -$0 |
| Operating Expenses | $134,751 | $39,448 | $10,797 | $139,288 |
| Operating Income | -$137,159 | $29,187 | $12,774 | $10,245 |
| % Margin | -320.5% | 25.3% | 13.9% | 6.8% |
| Other Income/Exp. Net | $81,469 | -$15,409 | -$6,507 | -$14,078 |
| Pre-Tax Income | -$55,690 | $13,778 | $6,267 | -$3,833 |
| Tax Expense | $6,736 | $4,302 | $3,514 | $8,531 |
| Net Income | -$62,425 | $9,244 | $3,969 | -$12,364 |
| % Margin | -145.9% | 8% | 4.3% | -8.2% |
| EPS | -0.16 | 0.025 | 0.011 | -0.033 |
| % Growth | -737.5% | 136.8% | 132.1% | – |
| EPS Diluted | -0.16 | 0.025 | 0.011 | -0.033 |
| Weighted Avg Shares Out | 382,100 | 377,322 | 375,156 | 374,602 |
| Weighted Avg Shares Out Dil | 382,100 | 386,778 | 375,156 | 374,602 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $12,774 | $0 |
| Interest Expense | $0 | $2,954 | $0 | $5,899 |
| Depreciation & Amortization | $7,658 | $7,574 | $10,797 | $14,065 |
| EBITDA | -$10,406 | $21,934 | $23,571 | $24,310 |
| % Margin | -24.3% | 19% | 25.6% | 16.1% |