Nexera Energy Inc.
EMBYF · OTC
3/31/2025 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $571 | $1,568 | $1,686 | $1,137 |
| % Growth | -63.6% | -7% | 48.4% | – |
| Cost of Goods Sold | $674 | $1,119 | $1,672 | $1,400 |
| Gross Profit | -$102 | $449 | $485 | $73 |
| % Margin | -17.9% | 28.7% | 28.8% | 6.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,814 | $1,601 | $1,293 |
| SG&A Expenses | $1,092 | $1,814 | $1,601 | $1,293 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$135 | $130 | $147 | $1,902 |
| Operating Expenses | $957 | $1,944 | $1,748 | $3,195 |
| Operating Income | -$1,059 | -$1,494 | -$1,262 | -$3,128 |
| % Margin | -185.3% | -95.3% | -74.8% | -275.2% |
| Other Income/Exp. Net | -$2,148 | -$1,507 | -$1,062 | -$769 |
| Pre-Tax Income | -$3,207 | -$3,002 | -$2,324 | -$3,891 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,207 | -$3,002 | -$2,324 | -$3,891 |
| % Margin | -561.3% | -191.4% | -137.8% | -342.3% |
| EPS | -0.034 | -0.05 | -0.037 | -0.066 |
| % Growth | 32.4% | -34.4% | 43.7% | – |
| EPS Diluted | -0.034 | -0.05 | -0.037 | -0.066 |
| Weighted Avg Shares Out | 94,838 | 60,030 | 62,434 | 58,872 |
| Weighted Avg Shares Out Dil | 94,838 | 60,030 | 62,434 | 58,872 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,006 | $1,371 | $960 | $752 |
| Depreciation & Amortization | $377 | $183 | $386 | $1,780 |
| EBITDA | -$1,824 | -$1,447 | -$950 | -$501 |
| % Margin | -319.2% | -92.3% | -56.4% | -44% |