Nexera Energy Inc.
EMBYF · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $124 | $260 | $377 | $377 |
| % Growth | -52.2% | -31% | 0% | – |
| Cost of Goods Sold | $236 | $89 | $272 | $272 |
| Gross Profit | -$112 | $171 | $105 | $105 |
| % Margin | -90.2% | 65.6% | 27.8% | 27.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $236 | $103 | $103 |
| SG&A Expenses | $667 | $236 | $103 | $103 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$135 | -$2 | $0 | $0 |
| Operating Expenses | $532 | $234 | $103 | $103 |
| Operating Income | -$644 | -$63 | $2 | $2 |
| % Margin | -518.6% | -24.4% | 0.6% | 0.6% |
| Other Income/Exp. Net | -$1,419 | -$321 | -$435 | -$435 |
| Pre-Tax Income | -$2,063 | -$384 | -$433 | -$433 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,063 | -$384 | -$433 | -$433 |
| % Margin | -1,660.9% | -147.8% | -115% | -115% |
| EPS | -0.016 | -0.005 | -0.006 | -0.006 |
| % Growth | -211.8% | 12.1% | 0% | – |
| EPS Diluted | -0.016 | -0.005 | -0.006 | -0.006 |
| Weighted Avg Shares Out | 129,884 | 74,884 | 74,884 | 74,884 |
| Weighted Avg Shares Out Dil | 129,884 | 74,884 | 74,884 | 74,884 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $271 | $332 | $363 | $363 |
| Depreciation & Amortization | $79 | $147 | $127 | $127 |
| EBITDA | -$1,713 | $93 | $57 | $57 |
| % Margin | -1,378.9% | 35.9% | 15.2% | 15.2% |