eMagin Corporation
EMAN · AMEX
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $30,531 | $26,046 | $29,424 | $26,726 |
| % Growth | 17.2% | -11.5% | 10.1% | – |
| Cost of Goods Sold | $20,207 | $21,453 | $23,059 | $19,998 |
| Gross Profit | $10,324 | $4,593 | $6,365 | $6,728 |
| % Margin | 33.8% | 17.6% | 21.6% | 25.2% |
| R&D Expenses | $5,376 | $6,976 | $5,715 | $5,048 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,883 | $7,579 | $7,567 | $7,251 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $13,259 | $14,555 | $13,282 | $12,299 |
| Operating Income | -$2,935 | -$9,962 | -$6,917 | -$5,571 |
| % Margin | -9.6% | -38.2% | -23.5% | -20.8% |
| Other Income/Exp. Net | $1,832 | $4,756 | -$4,531 | $1,273 |
| Pre-Tax Income | -$1,103 | -$5,206 | -$11,448 | -$4,298 |
| Tax Expense | -$1,832 | $1,247 | $332 | -$1,273 |
| Net Income | $729 | -$6,453 | -$11,780 | -$3,025 |
| % Margin | 2.4% | -24.8% | -40% | -11.3% |
| EPS | 0.01 | -0.088 | -0.19 | -0.063 |
| % Growth | 110.9% | 53.6% | -202.5% | – |
| EPS Diluted | 0.01 | -0.088 | -0.19 | -0.063 |
| Weighted Avg Shares Out | 75,637 | 71,899 | 60,458 | 48,133 |
| Weighted Avg Shares Out Dil | 75,637 | 73,179 | 60,458 | 48,133 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $963 | $851 | $132 | $0 |
| Depreciation & Amortization | $1,511 | $3,148 | $3,010 | $1,110 |
| EBITDA | $1,371 | -$6,814 | -$8,306 | -$3,389 |
| % Margin | 4.5% | -26.2% | -28.2% | -12.7% |