eMagin Corporation
EMAN · AMEX
6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $4,955 | $6,595 | $8,393 | $7,621 |
| % Growth | -24.9% | -21.4% | 10.1% | – |
| Cost of Goods Sold | $5,462 | $5,121 | $4,982 | $4,766 |
| Gross Profit | -$507 | $1,474 | $3,411 | $2,855 |
| % Margin | -10.2% | 22.4% | 40.6% | 37.5% |
| R&D Expenses | $1,638 | $1,203 | $1,199 | $1,236 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9,021 | $2,805 | $2,081 | $1,728 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $22 |
| Operating Expenses | $10,659 | $4,008 | $3,280 | $2,964 |
| Operating Income | -$11,166 | -$2,534 | -$474 | -$87 |
| % Margin | -225.3% | -38.4% | -5.6% | -1.1% |
| Other Income/Exp. Net | -$4 | -$87 | $699 | -$225 |
| Pre-Tax Income | -$11,170 | -$2,621 | $808 | -$334 |
| Tax Expense | $0 | $294 | -$677 | $247 |
| Net Income | -$11,170 | -$2,915 | $1,485 | -$581 |
| % Margin | -225.4% | -44.2% | 17.7% | -7.6% |
| EPS | -0.13 | -0.036 | 0.019 | -0.008 |
| % Growth | -265.2% | -291.4% | 344.7% | – |
| EPS Diluted | -0.13 | -0.036 | 0.019 | -0.008 |
| Weighted Avg Shares Out | 83,027 | 81,993 | 79,023 | 76,752 |
| Weighted Avg Shares Out Dil | 83,027 | 81,993 | 79,688 | 76,752 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $254 | $207 | $275 | $249 |
| Depreciation & Amortization | $798 | $120 | $605 | $580 |
| EBITDA | -$10,118 | -$2,294 | $131 | $493 |
| % Margin | -204.2% | -34.8% | 1.6% | 6.5% |