eMagin Corporation
EMAN · AMEX
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Market Cap | $64,291 | $92,750 | $99,756 | $16,548 |
| - Cash | $4,346 | $5,724 | $8,315 | $3,515 |
| + Debt | $15,928 | $14,868 | $16,700 | $6,757 |
| Enterprise Value | $75,873 | $101,894 | $108,141 | $19,790 |
| Revenue | $30,531 | $26,046 | $29,424 | $26,726 |
| % Growth | 17.2% | -11.5% | 10.1% | – |
| Gross Profit | $10,324 | $4,593 | $6,365 | $6,728 |
| % Margin | 33.8% | 17.6% | 21.6% | 25.2% |
| EBITDA | $1,371 | -$6,814 | -$8,306 | -$3,389 |
| % Margin | 4.5% | -26.2% | -28.2% | -12.7% |
| Net Income | $729 | -$6,453 | -$11,780 | -$3,025 |
| % Margin | 2.4% | -24.8% | -40% | -11.3% |
| EPS Diluted | 0.01 | -0.088 | -0.19 | -0.063 |
| % Growth | 110.9% | 53.6% | -202.5% | – |
| Operating Cash Flow | -$3,535 | -$7,431 | -$4,897 | -$5,110 |
| Capital Expenditures | -$2,757 | -$1,420 | -$1,089 | -$1,110 |
| Free Cash Flow | -$6,292 | -$8,851 | -$5,986 | -$6,220 |