Emera Incorporated
EMA.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$2,106,000 | CA$1,988,000 | CA$2,676,000 | CA$1,763,000 |
| % Growth | 5.9% | -25.7% | 51.8% | – |
| Cost of Goods Sold | CA$1,178,000 | CA$1,181,000 | CA$1,313,000 | CA$1,111,000 |
| Gross Profit | CA$928,000 | CA$807,000 | CA$1,363,000 | CA$652,000 |
| % Margin | 44.1% | 40.6% | 50.9% | 37% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$7,000 | CA$8,000 | CA$0 | CA$50,000 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$441,000 | CA$504,000 | CA$438,000 | CA$363,000 |
| Operating Expenses | CA$448,000 | CA$512,000 | CA$438,000 | CA$413,000 |
| Operating Income | CA$480,000 | CA$295,000 | CA$925,000 | CA$239,000 |
| % Margin | 22.8% | 14.8% | 34.6% | 13.6% |
| Other Income/Exp. Net | -CA$226,000 | -CA$150,000 | -CA$205,000 | -CA$265,000 |
| Pre-Tax Income | CA$254,000 | CA$145,000 | CA$720,000 | -CA$26,000 |
| Tax Expense | CA$6,000 | -CA$9,000 | CA$119,000 | -CA$199,000 |
| Net Income | CA$247,000 | CA$154,000 | CA$601,000 | CA$173,000 |
| % Margin | 11.7% | 7.7% | 22.5% | 9.8% |
| EPS | 0.76 | 0.45 | 1.96 | 0.52 |
| % Growth | 68.9% | -77% | 276.9% | – |
| EPS Diluted | 0.76 | 0.45 | 1.96 | 0.52 |
| Weighted Avg Shares Out | 325,000 | 298,600 | 297,000 | 295,940 |
| Weighted Avg Shares Out Dil | 300,600 | 299,100 | 297,300 | 295,940 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$10,000 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$249,000 | CA$255,000 | CA$250,000 |
| Depreciation & Amortization | CA$324,000 | CA$318,000 | CA$321,000 | CA$287,000 |
| EBITDA | CA$578,000 | CA$696,000 | CA$1,246,000 | CA$591,000 |
| % Margin | 27.4% | 35% | 46.6% | 33.5% |