Emera Incorporated
EMA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$7,200,000 | CA$7,563,000 | CA$7,588,000 | CA$5,765,000 |
| % Growth | -4.8% | -0.3% | 31.6% | – |
| Cost of Goods Sold | CA$4,295,000 | CA$4,279,000 | CA$4,560,000 | CA$3,595,000 |
| Gross Profit | CA$2,905,000 | CA$3,284,000 | CA$3,028,000 | CA$2,170,000 |
| % Margin | 40.3% | 43.4% | 39.9% | 37.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$24,000 | CA$27,000 | CA$17,000 | CA$0 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$1,801,000 | CA$1,463,000 | CA$1,382,000 | CA$1,240,000 |
| Operating Expenses | CA$1,825,000 | CA$1,490,000 | CA$1,399,000 | CA$1,240,000 |
| Operating Income | CA$1,080,000 | CA$1,794,000 | CA$1,629,000 | CA$930,000 |
| % Margin | 15% | 23.7% | 21.5% | 16.1% |
| Other Income/Exp. Net | -CA$671,000 | -CA$621,000 | -CA$435,000 | -CA$375,000 |
| Pre-Tax Income | CA$409,000 | CA$1,173,000 | CA$1,194,000 | CA$555,000 |
| Tax Expense | -CA$159,000 | CA$128,000 | CA$185,000 | -CA$6,000 |
| Net Income | CA$567,000 | CA$1,044,000 | CA$1,008,000 | CA$560,000 |
| % Margin | 7.9% | 13.8% | 13.3% | 9.7% |
| EPS | 1.71 | 3.57 | 3.56 | 1.98 |
| % Growth | -52.1% | 0.3% | 79.8% | – |
| EPS Diluted | 1.71 | 3.57 | 3.55 | 1.98 |
| Weighted Avg Shares Out | 289,000 | 273,800 | 265,500 | 257,200 |
| Weighted Avg Shares Out Dil | 289,000 | 273,800 | 265,900 | 257,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$23,000 | CA$43,000 | CA$0 | CA$0 |
| Interest Expense | CA$975,000 | CA$927,000 | CA$709,000 | CA$611,000 |
| Depreciation & Amortization | CA$1,165,000 | CA$1,060,000 | CA$959,000 | CA$915,000 |
| EBITDA | CA$2,505,000 | CA$2,889,000 | CA$2,685,000 | CA$1,853,000 |
| % Margin | 34.8% | 38.2% | 35.4% | 32.1% |