Emera Incorporated
EMA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$196 | CA$588 | CA$310 | CA$394 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,186 | CA$1,163 | CA$1,674 | CA$1,072 |
| Inventory | CA$781 | CA$790 | CA$769 | CA$538 |
| Other Curr. Assets | CA$1,525 | CA$1,167 | CA$2,143 | CA$1,132 |
| Total Curr. Assets | CA$3,688 | CA$3,708 | CA$4,896 | CA$3,136 |
| Property Plant & Equip (Net) | CA$26,220 | CA$24,430 | CA$22,996 | CA$20,353 |
| Goodwill | CA$5,858 | CA$5,871 | CA$6,012 | CA$5,696 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$654 | CA$1,402 | CA$1,418 | CA$1,382 |
| Tax Assets | CA$392 | CA$208 | CA$237 | CA$295 |
| Other NC Assets | CA$6,139 | CA$3,861 | CA$4,183 | CA$3,382 |
| Total NC Assets | CA$39,263 | CA$35,772 | CA$34,846 | CA$31,108 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$42,951 | CA$39,480 | CA$39,742 | CA$34,244 |
| Liabilities | – | – | – | – |
| Payables | CA$1,992 | CA$1,454 | CA$2,025 | CA$1,485 |
| Short-Term Debt | CA$1,637 | CA$2,112 | CA$3,303 | CA$2,207 |
| Tax Payable | CA$15 | CA$2 | CA$23 | CA$12 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$271 |
| Other Curr. Liab. | CA$1,471 | CA$945 | CA$1,945 | CA$1,174 |
| Total Curr. Liab. | CA$5,115 | CA$4,544 | CA$7,287 | CA$4,878 |
| LT Debt | CA$18,227 | CA$17,744 | CA$15,803 | CA$14,255 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$2,284 |
| Deferred Tax Liab, NC | CA$2,331 | CA$2,352 | CA$2,196 | CA$1,868 |
| Other NC Liab. | CA$3,987 | CA$2,752 | CA$3,015 | CA$809 |
| Total NC Liab. | CA$24,545 | CA$22,848 | CA$21,014 | CA$19,216 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$57 | CA$58 | CA$62 | CA$62 |
| Total Liabilities | CA$29,660 | CA$27,392 | CA$28,301 | CA$24,094 |
| Equity | – | – | – | – |
| Pref Stock | CA$1,422 | CA$1,422 | CA$1,422 | CA$1,422 |
| Common Stock | CA$9,042 | CA$8,462 | CA$7,762 | CA$7,242 |
| Retained Earnings | CA$1,468 | CA$1,803 | CA$1,584 | CA$1,348 |
| AOCI | CA$1,261 | CA$305 | CA$578 | CA$25 |
| Other Equity | CA$84 | CA$82 | CA$81 | CA$79 |
| Total Equity | CA$13,277 | CA$12,074 | CA$11,427 | CA$10,116 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$14 | CA$14 | CA$14 | CA$34 |
| Total Liab. & Tot. Equity | CA$42,951 | CA$39,480 | CA$39,742 | CA$34,244 |
| Net Debt | CA$19,668 | CA$19,268 | CA$18,796 | CA$16,068 |