Emak S.p.A.
EM.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €602 | €566 | €606 | €588 |
| % Growth | 6.3% | -6.5% | 3% | – |
| Cost of Goods Sold | €484 | €297 | €319 | €306 |
| Gross Profit | €118 | €269 | €287 | €282 |
| % Margin | 19.6% | 47.5% | 47.4% | 48% |
| R&D Expenses | €25 | €0 | €23 | -€0 |
| G&A Expenses | €11 | €10 | €9 | €9 |
| SG&A Expenses | €17 | €16 | €64 | €13 |
| Sales & Mktg Exp. | €7 | €6 | €5 | €4 |
| Other Operating Expenses | €51 | €216 | €154 | €216 |
| Operating Expenses | €93 | €232 | €240 | €229 |
| Operating Income | €24 | €37 | €47 | €53 |
| % Margin | 4.1% | 6.6% | 7.7% | 9% |
| Other Income/Exp. Net | -€14 | -€12 | -€3 | -€7 |
| Pre-Tax Income | €10 | €25 | €44 | €46 |
| Tax Expense | €4 | €6 | €13 | €13 |
| Net Income | €6 | €19 | €30 | €33 |
| % Margin | 1% | 3.4% | 5% | 5.5% |
| EPS | 0.035 | 0.12 | 0.19 | 0.2 |
| % Growth | -70.6% | -36.8% | -5% | – |
| EPS Diluted | 0.035 | 0.12 | 0.19 | 0.2 |
| Weighted Avg Shares Out | 163 | 163 | 164 | 164 |
| Weighted Avg Shares Out Dil | 163 | 163 | 164 | 164 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2 | €1 | €1 | €0 |
| Interest Expense | €17 | €15 | €6 | €3 |
| Depreciation & Amortization | €32 | €29 | €26 | €24 |
| EBITDA | €60 | €69 | €76 | €74 |
| % Margin | 9.9% | 12.2% | 12.6% | 12.5% |