Emak S.p.A.

EM.MI · MIL
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue€126€177€192€128
% Growth-29.1%-7.9%50.7%
Cost of Goods Sold€60€89€102€161
Gross Profit€65€88€90-€34
% Margin51.9%49.5%46.8%-26.4%
R&D Expenses€0€0€0€9
G&A Expenses€0€35€0€35
SG&A Expenses€0€39€32€42
Sales & Mktg Exp.€0€4€0€7
Other Operating Expenses€61€31€40-€24
Operating Expenses€61€70€72€28
Operating Income€4€17€18-€8
% Margin3.3%9.8%9.5%-6.4%
Other Income/Exp. Net-€2-€5-€3-€1
Pre-Tax Income€2€12€15-€10
Tax Expense€0€3€4-€2
Net Income€1€9€11-€8
% Margin1.1%4.9%5.7%-6%
EPS0.0080.0530.067-0.047
% Growth-84.9%-20.7%241.6%
EPS Diluted0.0080.0530.067-0.047
Weighted Avg Shares Out166164164163
Weighted Avg Shares Out Dil166164164163
Supplemental Information
Interest Income€1€0€0€2
Interest Expense€3€4€3€4
Depreciation & Amortization€8€8€8€13
EBITDA€13€23€26€7
% Margin10.1%12.8%13.8%5.8%
Emak S.p.A. (EM.MI) Financial Statements & Key Stats | AlphaPilot