Elys BMG Group, Inc.
ELYS · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $43 | $46 | $37 | $36 |
| % Growth | -6.3% | 22.2% | 4.7% | – |
| Cost of Goods Sold | $2 | $1 | $0 | $414 |
| Gross Profit | $41 | $44 | $37 | -$379 |
| % Margin | 95.7% | 97% | 100% | -1,064.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20 | $19 | $14 | $13 |
| SG&A Expenses | $53 | $55 | $40 | $39 |
| Sales & Mktg Exp. | $33 | $36 | $26 | $26 |
| Other Operating Expenses | -$1 | -$1 | $5 | -$414 |
| Operating Expenses | $51 | $54 | $45 | -$376 |
| Operating Income | -$32 | -$27 | -$8 | -$3 |
| % Margin | -76% | -59.1% | -20.2% | -8.4% |
| Other Income/Exp. Net | $13 | $12 | -$1 | -$6 |
| Pre-Tax Income | -$20 | -$15 | -$9 | -$9 |
| Tax Expense | -$1 | -$0 | $1 | $1 |
| Net Income | -$18 | -$15 | -$10 | -$9 |
| % Margin | -42.8% | -33.1% | -26.7% | -26.1% |
| EPS | -0.7 | -0.67 | -0.71 | -0.91 |
| % Growth | -4.5% | 5.6% | 22% | – |
| EPS Diluted | -0.7 | -0.67 | -0.71 | -0.91 |
| Weighted Avg Shares Out | 26 | 23 | 14 | 10 |
| Weighted Avg Shares Out Dil | 26 | 23 | 14 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $1 | $5 |
| Depreciation & Amortization | $2 | $1 | $1 | $1 |
| EBITDA | -$18 | -$14 | -$7 | -$3 |
| % Margin | -41.7% | -30.7% | -18.3% | -7.3% |