Elixir Energy Limited
ELXPF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $1,672 | $0 | $0 |
| % Growth | -100% | – | – | – |
| Cost of Goods Sold | $0 | $672 | $25 | $8 |
| Gross Profit | $0 | $1,000 | -$25 | -$8 |
| % Margin | – | 59.8% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,562 | $2,324 | $2 | $2 |
| SG&A Expenses | $2,671 | $2,648 | $3,257 | $2,444 |
| Sales & Mktg Exp. | $109 | $324 | $3,255 | $2,442 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,671 | $2,648 | $3,257 | $2,444 |
| Operating Income | -$2,671 | -$1,648 | -$3,257 | -$2,452 |
| % Margin | – | -98.6% | – | – |
| Other Income/Exp. Net | -$38,538 | $147 | $314 | $462 |
| Pre-Tax Income | -$41,210 | -$1,501 | -$2,943 | -$1,982 |
| Tax Expense | $0 | $94 | $0 | $0 |
| Net Income | -$41,210 | -$1,595 | -$2,943 | -$1,982 |
| % Margin | – | -95.4% | – | – |
| EPS | -0.033 | -0.001 | -0.003 | -0.002 |
| % Growth | -2,250% | 56.3% | -45.5% | – |
| EPS Diluted | -0.033 | -0.001 | -0.003 | -0.002 |
| Weighted Avg Shares Out | 1,252,079 | 1,157,122 | 909,261 | 891,449 |
| Weighted Avg Shares Out Dil | 1,252,075 | 1,157,122 | 909,261 | 891,449 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $254 | $313 | $39 |
| Interest Expense | $131 | $100 | $0 | $0 |
| Depreciation & Amortization | $23 | $30 | $25 | $8 |
| EBITDA | -$2,671 | -$1,371 | -$3,257 | -$2,444 |
| % Margin | – | -82% | – | – |