Elixir Energy Limited
ELXPF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $1,672 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $0 | $0 | $15 | $687 |
| Gross Profit | $0 | $0 | -$15 | $985 |
| % Margin | – | – | – | 58.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,363 | $1,199 | $897 | $1,427 |
| SG&A Expenses | $1,133 | $1,538 | $1,159 | $1,489 |
| Sales & Mktg Exp. | -$230 | $339 | $262 | $63 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,133 | $1,538 | $1,159 | $1,489 |
| Operating Income | -$1,133 | -$1,538 | -$1,159 | -$504 |
| % Margin | – | – | – | -30.2% |
| Other Income/Exp. Net | -$38,273 | -$265 | $54 | $107 |
| Pre-Tax Income | -$39,406 | -$1,803 | -$1,104 | -$397 |
| Tax Expense | $0 | $0 | $94 | $0 |
| Net Income | -$39,406 | -$1,803 | -$1,198 | -$397 |
| % Margin | – | – | – | -23.8% |
| EPS | -0.03 | -0.002 | -0.001 | -0 |
| % Growth | -1,920% | -66.7% | -125% | – |
| EPS Diluted | -0.03 | -0.002 | -0.001 | -0 |
| Weighted Avg Shares Out | 1,302,048 | 1,202,130 | 1,321,948 | 992,828 |
| Weighted Avg Shares Out Dil | 1,302,019 | 1,202,130 | 1,321,417 | 992,828 |
| Supplemental Information | – | – | – | – |
| Interest Income | $107 | $138 | $122 | $133 |
| Interest Expense | $0 | $376 | $0 | $0 |
| Depreciation & Amortization | $8 | $16 | $15 | $15 |
| EBITDA | -$1,133 | -$1,538 | -$1,089 | -$282 |
| % Margin | – | – | – | -16.9% |