Electreon Wireless Ltd
ELWSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $31,648 | $23,097 | $8,650 | $0 |
| % Growth | 37% | 167% | – | – |
| Cost of Goods Sold | $22,602 | $19,598 | $7,140 | $0 |
| Gross Profit | $9,046 | $3,499 | $1,510 | $0 |
| % Margin | 28.6% | 15.1% | 17.5% | – |
| R&D Expenses | $56,010 | $53,709 | $50,512 | $34,310 |
| G&A Expenses | $6,323 | $10,651 | $8,610 | $6,625 |
| SG&A Expenses | $7,676 | $30,876 | $9,546 | $11,056 |
| Sales & Mktg Exp. | $1,353 | $20,225 | $936 | $4,431 |
| Other Operating Expenses | -$133,164 | -$159,636 | $0 | $0 |
| Operating Expenses | -$69,478 | -$75,051 | $84,558 | $59,120 |
| Operating Income | $78,524 | $78,550 | -$83,048 | -$59,120 |
| % Margin | 248.1% | 340.1% | -960.1% | – |
| Other Income/Exp. Net | -$163,647 | -$154,383 | -$165,630 | $1,574 |
| Pre-Tax Income | -$85,123 | -$75,833 | -$82,582 | -$57,546 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$85,123 | -$75,833 | -$82,582 | -$57,546 |
| % Margin | -269% | -328.3% | -954.7% | – |
| EPS | -6.81 | -6.76 | -8.35 | -5.99 |
| % Growth | -0.7% | 19% | -39.4% | – |
| EPS Diluted | -6.81 | -6.76 | -8.35 | -5.99 |
| Weighted Avg Shares Out | 12,499 | 11,218 | 9,892 | 9,600 |
| Weighted Avg Shares Out Dil | 12,499 | 11,218 | 9,892 | 9,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,890 | $993 | $341 | $3,004 |
| Interest Expense | $534 | $500 | $497 | $220 |
| Depreciation & Amortization | $2,682 | $2,318 | $1,769 | $1,352 |
| EBITDA | -$81,907 | -$73,055 | -$80,316 | -$57,768 |
| % Margin | -258.8% | -316.3% | -928.5% | – |