Electreon Wireless Ltd
ELWSF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$29 | -$26 | -$29 | -$19 |
| Dep. & Amort. | $1 | $1 | $1 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $2 | $2 | $3 | $3 |
| Change in WC | -$2 | $5 | -$10 | -$7 |
| Other Non-Cash | $3 | -$6 | $3 | -$1 |
| Operating Cash Flow | -$25 | -$24 | -$32 | -$24 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$1 | -$1 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $8 | $1 |
| Investing Cash Flow | -$0 | -$0 | $7 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | -$0 | -$0 |
| Stock Issued | $1 | $1 | $3 | $49 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$1 | -$0 | -$0 | -$0 |
| Financing Cash Flow | $1 | $1 | $3 | $49 |
| Forex Effect | -$1 | $2 | -$0 | $1 |
| Net Chg. in Cash | -$25 | -$21 | -$23 | $26 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $69 | $90 | $113 | $87 |
| End Cash | $44 | $69 | $90 | $113 |
| Free Cash Flow | -$25 | -$24 | -$33 | -$25 |