Earlyworks Co., Ltd
ELWS · NASDAQ
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $440 | $179 | $47 | $464 |
| % Growth | 145.5% | 285.1% | -90% | – |
| Cost of Goods Sold | $213 | $38 | $31 | $108 |
| Gross Profit | $227 | $142 | $16 | $355 |
| % Margin | 51.6% | 79% | 34.5% | 76.6% |
| R&D Expenses | $43 | $76 | $109 | $26 |
| G&A Expenses | $382 | $406 | $266 | $902 |
| SG&A Expenses | $428 | $440 | $296 | $902 |
| Sales & Mktg Exp. | $46 | $34 | $30 | $0 |
| Other Operating Expenses | $1 | $7 | $0 | -$0 |
| Operating Expenses | $473 | $523 | $404 | $927 |
| Operating Income | -$246 | -$381 | -$388 | -$572 |
| % Margin | -55.8% | -212.7% | -834.1% | -123.4% |
| Other Income/Exp. Net | -$11 | $45 | -$3 | -$1 |
| Pre-Tax Income | -$257 | -$336 | -$392 | -$574 |
| Tax Expense | $0 | -$0 | -$9 | $29 |
| Net Income | -$257 | -$336 | -$382 | -$602 |
| % Margin | -58.3% | -187.4% | -821% | -129.9% |
| EPS | 0 | -113.84 | -125.6 | -197.93 |
| % Growth | 100% | 9.4% | 36.5% | – |
| EPS Diluted | 0 | -113.84 | -125.6 | -197.93 |
| Weighted Avg Shares Out | 0 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 0 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $3 | $1 |
| Depreciation & Amortization | $2 | $1 | $1 | $0 |
| EBITDA | -$253 | -$334 | -$388 | -$572 |
| % Margin | -57.4% | -186% | -833.3% | -123.3% |