Evolva Holding S.A.
ELVAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $9,438 | $15,539 | $9,878 |
| % Growth | -100% | -39.3% | 57.3% | – |
| Cost of Goods Sold | $0 | $12,020 | $24,432 | $19,184 |
| Gross Profit | $0 | -$2,583 | -$8,892 | -$15,573 |
| % Margin | – | -27.4% | -57.2% | -157.7% |
| R&D Expenses | $0 | $33,273 | $3,992 | $6,268 |
| G&A Expenses | $0 | $7,242 | $3,111 | $2,575 |
| SG&A Expenses | $789 | $7,242 | $3,111 | $2,575 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1,577 | $50,297 | $0 | $7,709 |
| Operating Expenses | -$789 | $89,663 | $34,384 | $32,724 |
| Operating Income | $789 | -$92,245 | -$40,392 | -$42,029 |
| % Margin | – | -977.4% | -259.9% | -425.5% |
| Other Income/Exp. Net | $255 | -$12,984 | -$2,974 | $622 |
| Pre-Tax Income | $1,044 | -$105,229 | -$43,366 | -$41,407 |
| Tax Expense | $0 | $0 | $0 | -$141 |
| Net Income | $1,044 | -$105,229 | -$43,366 | -$41,266 |
| % Margin | – | -1,115% | -279.1% | -417.8% |
| EPS | 0.14 | -19.5 | -10 | -11.72 |
| % Growth | 100.7% | -95% | 14.7% | – |
| EPS Diluted | 0.14 | -19.5 | -10 | -11.72 |
| Weighted Avg Shares Out | 7,212 | 7,212 | 4,281 | 3,520 |
| Weighted Avg Shares Out Dil | 7,212 | 7,212 | 4,281 | 3,520 |
| Supplemental Information | – | – | – | – |
| Interest Income | $67 | $7 | $77 | $51 |
| Interest Expense | $0 | $2,291 | $761 | $983 |
| Depreciation & Amortization | $2,911 | $4,581 | $8,090 | $8,600 |
| EBITDA | $3,700 | -$98,357 | -$34,517 | -$31,820 |
| % Margin | – | -1,042.1% | -222.1% | -322.1% |